Front
1 / 52

2118 Park Drive, Santa Ana, CA 92707

$1.30M5bd · 3ba · 1,801 sqft
Lot 6,300 sqft•Single Family Residence•
Active
•61d on market•MLS# OC-26193623

Property Description

Excellent opportunity for investors or owner-occupants seeking immediate cash flow, multiple living spaces, and additional rental upside. Located at 2118 S Park Dr, Santa Ana, CA 92707, this property features a charming main residence plus a newer 3-bedroom, 2-bath ADU built in 2022. The property currently generates approximately $6,000 per month in combined rental income — roughly $72,000 annually. The main house is occupied by a long-term tenant of approximately 14 years, providing valuable rental stability with annual rent increases. Current rents may also offer additional future upside toward fair-market levels, subject to applicable lease terms and rental regulations. The main residence is a charming circa-1949 bungalow that has undergone extensive professional-level remodeling. Interior upgrades include recessed ceiling lighting, an updated kitchen with black stone countertops, newer cabinetry, stainless-steel sink, easy-care tile flooring throughout, and double-pane windows. A backyard patio slider provides convenient access to the private outdoor living area with steel side-yard gates providing added privacy and security. Adding tremendous value is the 2022-built 3-bedroom, 2-bath ADU, creating a highly desirable two-unit living arrangement and multiple income possibilities. An investor can benefit from income from both residences, while an owner-occupant may choose to live in one unit and rent out the other to help offset the mortgage and monthly housing expenses. Ideal for a buy-and-hold investor, owner-investor, or multi-generational household, this property combines established rental income, a long-term tenancy, substantial improvements, a newer ADU, and future income potential. Approximately $72,000 in current annual gross rental income with potential for more — a compelling Santa Ana investment opportunity with cash flow from day one.

Features & Amenities

FeeBuilt 1949

Property Details

Land Type
Fee
Year Built
1949
Property Type
Residential
Property Subtype
Single Family Residence
Parking Spaces
1
Garage Spaces
1
Cooling
Central Air
City
Santa Ana
Zip Code
92707
County
Orange
Listed byNew Empire Realty, Tony Nguyen

Mortgage Calculator

Current Rates

$
$
%
Monthly Payment
$6,573.50
Principal & Interest
Loan Amount
$1,039,999
Total Interest
$1,326,461
Total Payment Over 30 Years
$2,366,460
This calculator provides estimates only. Actual mortgage payments may include taxes, insurance, HOA fees, and PMI. Contact a lender for accurate quotes.

Comparative Market Analysis

Residential Tier · 5 active · 5 closed

2118 Park Drive, Santa Ana, CA 92707

Santa Ana · Single Family Residence

$1.30M
Residential Tier
Beds
5
Baths
3
Sqft
1,801
Lot
6,300 sqft
Year
1949
$/Sqft
$722
Pool: No✓
Garage: 1-car✓

Listed 9.8% above the median closed sale of $1,184,000. Closed comps sold at 102% of list — strong seller's market.

Price Position

Positioned above the market — commands a premium.

Premium
Subject listed at $1.30M· $722/sqft
Total list price
Closed comps
vs closed median $1.18M
+$116K (+9.8%)
Active comps
vs active median $1.22M
+$75K (+6.1%)
Price per sqft
Closed compsinsufficient comp data
Active comps
vs active avg $/sqft $691
+$31 (+4.5%)

Active Properties (5)

Active Comparables

AddressCityYearBDBTHSqFtLotSzLP/SqFtLPDIMScore
2302 La Verne AvenueSanta Ana1949541,8287,380$670$1.22M10382
1246 Baker StreetSanta Ana1947542,1078,198$581$1.23M17380
226 Edinger AvenueSanta Ana1922532,0166,000$585$1.18M48575
2422 Salta StreetSanta Ana1962421,4196,500$810$1.15M11470
3709 Olive StreetSanta Ana1966431,7306,005$809$1.40M5969
Total: 5 · Average4.63.21,8206,816.6$691$1.24M186.8
Median1,828$1.22M

Closed Properties (5)

Closed Comparables

AddressCityYearDateBDBTHSqFtLotSzLPSPSP/SqFtSP/LPDIMScore
1421 HallSanta Ana196509/17/2026421,6266,800$1.15M$1.17M$7161.014284
1922 Flora StreetSanta Ana196010/16/2026421,6897,000$1.20M$1.17M$6950.986583
3026 BakerSanta Ana197709/11/2026431,8296,000$1.09M$1.18M$6471.093583
2914 ReneSanta Ana196506/09/2026432,0966,000$1.32M$1.30M$6200.983180
1913 AdamsSanta Ana196702/20/2026421,6206,200$1.18M$1.20M$7411.023677
Total: 5 · Average4.02.41,7726,400$1.20M$1.20M$683.8—41.8
Median1,689$1.18M$1.18M

Market Analysis

List vs Sale $/SqFt

Sale Price Trend

Days on Market

Sale vs List Price

AI-generated CMA

This analysis was generated automatically from MLS data. For an in-depth, human-reviewed valuation, contact Joseph Sardella at josephsardella@gmail.com.